GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Luxor AS (OCSE:LUXOR B) » Definitions » Enterprise Value

Luxor AS (OCSE:LUXOR B) Enterprise Value : kr1,077.0 Mil (As of Jun. 25, 2025) ***


View and export this data going back to 1993. Start your Free Trial

What is Luxor AS Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Luxor AS's Enterprise Value is kr1,077.0 Mil. Luxor AS's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was kr139.0 Mil. Therefore, Luxor AS's EV-to-EBIT ratio for today is 7.75.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Luxor AS's Enterprise Value is kr1,077.0 Mil. Luxor AS's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was kr139.2 Mil. Therefore, Luxor AS's EV-to-EBITDA ratio for today is 7.74.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Luxor AS's Enterprise Value is kr1,077.0 Mil. Luxor AS's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was kr158.7 Mil. Therefore, Luxor AS's EV-to-Revenue ratio for today is 6.79.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Luxor AS's Enterprise Value is kr1,077.0 Mil. Luxor AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was kr-1.0 Mil. Therefore, Luxor AS's EV-to-FCF ratio for today is -1,132.53.


Luxor AS Enterprise Value Historical Data

The historical data trend for Luxor AS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Luxor AS Enterprise Value Chart

Luxor AS Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 855.30 941.25 1,211.22 1,012.40 924.78

Luxor AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,020.79 994.57 924.78 955.82 994.54

Competitive Comparison of Luxor AS's Enterprise Value

For the Mortgage Finance subindustry, Luxor AS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxor AS's Enterprise Value Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Luxor AS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Luxor AS's Enterprise Value falls into.


;
;

Luxor AS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Luxor AS's Enterprise Value for the fiscal year that ended in Sep. 2024 is calculated as

Luxor AS's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Luxor AS  (OCSE:LUXOR B) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Luxor AS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1077.039/138.989
=7.75

Luxor AS's current Enterprise Value is kr1,077.0 Mil.
Luxor AS's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr139.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Luxor AS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1077.039/139.228
=7.74

Luxor AS's current Enterprise Value is kr1,077.0 Mil.
Luxor AS's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr139.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Luxor AS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1077.039/158.697
=6.79

Luxor AS's current Enterprise Value is kr1,077.0 Mil.
Luxor AS's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr158.7 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Luxor AS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1077.039/-0.951
=-1,132.53

Luxor AS's current Enterprise Value is kr1,077.0 Mil.
Luxor AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-1.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Luxor AS Enterprise Value Related Terms

Thank you for viewing the detailed overview of Luxor AS's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Luxor AS Business Description

Traded in Other Exchanges
N/A
Address
Frederiksborggade, 4th floor, Copenhagen, DNK, 1360
Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.

Luxor AS Headlines

No Headlines